Rolls-Royce website home link
Skip to main content Civil Aerospace Defence Aerospace Marine Energy Services
Go to User Group navigation (recommended).
 
Investors Financial results Consolidated Cash Flow  

Results

Results Archive

Key financial data

Historical data

Downloads



Marine business market overview Energy aerospace market overview



Key Financial Data

blue arrow Consolidated Income Statement
blue arrow Consolidated Balance Sheet
blue arrow Consolidated Cash Flow

Consolidated Cash Flow

  Notes 2007
£m
Restated*
2006
£m
Reconciliation of cash flows from
operating activities
     
Profit before taxation   733 1,391
Share of profit of joint ventures 10 (66) (47)
Loss/(profit) on sale or termination of businesses 25 2 (1)
Loss/(profit) on sale of property, plant and equipment   1 (9)
Net interest payable 4 6 18
Net post-retirement scheme financing 4 (30) (3)
Net other financing 4 (197) (713)
Taxation paid (71) (25)
Amortisation of intangible assets 8 63 60
Depreciation of property, plant and equipment 9 170 161
Decrease in provisions (42) (36)
Increase in inventories (359) (226)
Increase in trade and other receivables (128) (397)
Increase in trade and other payables 778 879
Decrease in other financial assets and liabilities 357 250
Additional cash funding of post-retirement schemes (441) (21)
Share-based payments charge 21 36 36
Transfers of hedge reserves to income statement 16 (149) (289)
Dividends received from joint ventures 10 42 44
Net cash inflow from operating activities 705 1,072
       
Cash flows from investing activities
Additions of unlisted investments (5)
Additions to intangible assets (294) (219)
Disposals of intangible assets 7
Purchases of property, plant and equipment (304) (298)
Disposals of property, plant and equipment 47 55
Acquisition of businesses 25 (6) (5)
Disposals of businesses 25 3 1
Investments in joint ventures (13) (11)
Disposals of joint ventures 1
Net cash outflow from investing activities (572) (469)
       
Cash flows from financing activities
Borrowings due within one year – repayment of loans (350) (53)
Capital element of finance lease payments (5) (8)
Net cash outflow from decrease in borrowings (355) (61)
Interest received 95 84
Interest paid (93) (96)
Interest element of finance lease payments (3) (2)
(Increase)/decrease in government securities and corporate bonds (6) 3
Issue of ordinary shares 29 9
Purchase of own shares (77) (44)
Other transactions in own shares 34 78
Redemption of B Shares (97) (93)
Net cash outflow from financing activities (473) (122)
       
(Decrease)/increase in cash and cash equivalents (340) 481
Cash and cash equivalents at January 1 2,171 1,745
Foreign exchange 41 (60)
Net cash of businesses acquired/disposed 5
Cash and cash equivalents at December 31 1,872 2,171
Reconciliation of increase in cash and cash equivalents to movements in net funds    
(Decrease)/increase in cash and cash equivalents (340) 481
Cash outflow/(inflow) from increase/(decrease) in government securities and corporate bonds 6 (3)
Net cash outflow from decrease in borrowings 355 61
Change in net funds resulting from cash flows 21 539
Net funds of businesses acquired 1
Exchange adjustments 41 (49)
Fair value adjustments (18) 77
Movement in net funds 44 568
Net funds at January 1 excluding the fair value of swaps 829 261
Net funds at December 31 excluding the fair value of swaps 873 829
Fair value of swaps hedging fixed rate borrowings 15 (3)
Net funds at December 31 888 826
       
* See notes 11 and 15.